 |
|
|
|
|
|
 |
| |
|
|
|
|
|
5
Years' Statistics
|
Click to increase font size of this page.
Click to decrease font size of this page
Click to email this page to a friend
|
|
| |
| |
2008
RM’000 |
2007
RM’000 |
2006
RM’000 |
2005
RM’000 |
2004
RM’000 |
| Turnover |
3,877,068 |
3,416,028 |
3,275,541 |
3,127,441 |
2,901,183 |
| Earnings / Cash Flow |
|
|
|
|
|
| Profit before tax |
441,353 |
395,298 |
363,285 |
331,253 |
297,209 |
| % of turnover |
11.4% |
11.6% |
11.1% |
10.6% |
10.2% |
| Profit after tax and minority interest |
340,887 |
292,042 |
264,219 |
266,819 |
220,408 |
| % of turnover |
8.8% |
8.5% |
8.1% |
8.5% |
7.6% |
| Dividends paid & proposed (net) |
448,341 |
266,889 |
234,500 |
199,794 |
188,069 |
| Depreciation of fixed assets |
74,124 |
71,327 |
69,776 |
72,482 |
71,149 |
| Cash flow (net profit + depreciation + amortisation) |
416,302 |
371,355 |
341,412 |
351,679 |
305,243 |
| % of turnover |
10.7% |
10.9% |
10.4% |
11.2% |
10.5% |
| Capital expenditure |
188,055 |
102,640 |
79,065 |
75,458 |
62,056 |
| Employment of Assets |
|
|
|
|
|
| Fixed assets (net) |
633,526 |
520,124 |
491,696 |
476,177 |
525,562 |
| Prepaid lease payments (net) 4 |
52,933 |
53,968 |
55,003 |
56,038 |
- |
| Associated companies |
3,242 |
3,600 |
3,417 |
3,212 |
2,894 |
| Intangible assets |
61,024 |
61,280 |
66,342 |
72,724 |
84,067 |
| Deferred tax assets |
3,980 |
2,631 |
6,709 |
10,033 |
2,903 |
| Receivables, deposits & prepayments |
23,814 |
22,194 |
19,414 |
- |
- |
| Net current assets 4 |
(148,575) |
69,592 |
133,568 |
106,957 |
(84,998) |
| Total |
629,944 |
733,389 |
776,149 |
725,141 |
530,428 |
| Financed by |
|
|
|
|
|
| Share capital |
234,500 |
234,500 |
234,500 |
234,500 |
234,500 |
| Reserves |
281,255 |
402,759 |
324,606 |
289,552 |
217,035 |
| Total shareholders’ funds |
515,755 |
637,259 |
559,106 |
524,052 |
451,535 |
| Deferred Taxation |
56,801 |
50,630 |
45,558 |
32,683 |
32,566 |
| Minority Interest |
- |
- |
- |
- |
- |
| Retirement Benefit Liabilities |
54,698 |
40,321 |
64,277 |
63,929 |
46,327 |
| Borrowings |
2,690 |
5,179 |
107,208 |
104,477 |
- |
| Total |
629,944 |
733,389 |
776,149 |
725,141 |
530,428 |
| Per Share |
|
|
|
|
|
| Market price 3 (RM) |
27.00 |
26.25 |
24.80 |
24.30 |
23.10 |
| Earnings 1 (sen) |
145.37 |
124.54 |
112.67 |
113.78 |
94.00 |
| Price earnings ratio |
18.57 |
21.08 |
22.01 |
21.36 |
24.58 |
| Dividend (net) (sen) |
191.19 |
113.81 |
100.00 |
85.20 |
80.20 |
| Dividend yield (%) |
7.1 |
4.3 |
4.0 |
3.5 |
3.5 |
| Dividend cover 1 (no.) |
0.8 |
1.1 |
1.1 |
1.3 |
1.2 |
| Shareholders’ funds (RM) |
2.20 |
2.72 |
2.38 |
2.23 |
1.93 |
| Net tangible assets 2 (RM) |
1.94 |
2.46 |
2.10 |
1.92 |
1.57 |
| Personnel (no.) |
5,293 |
4,685 |
4,151 |
3,818 |
3,750 |
| Factories (no.) |
7 |
7 |
7 |
7 |
7 |
|
| |
|
|
|