Sort by
Sort by

5 Years' Statistics

For The Year Ended 31 December 2021

Click here to view in mobile.
 
  2021
RM’000
2020
RM’000
2019
RM’000
2018
RM’000
2017
RM’000
Revenue 5,733,816 5,412,180 5,518,076 5,519,045 5,260,490
Earnings / Cash Flow
Profit before tax 751,817 724,769 875,725 875,890 812,216
   % of revenue 13.1% 13.4% 15.9% 15.9% 15.4%
Profit after tax and minority interest 569,811 552,713 672,913 658,882 642,550
   % of revenue 9.9% 10.2% 12.2% 11.9% 12.2%
Dividends paid & proposed (net) 567,490 544,040 656,600 656,600 644,875
Depreciation, amortisation and impairment 195,454 182,259 177,300 165,354 158,104
Cash flow (net profit + depreciation + amortisation + impairment) 765,265 734,972 850,213 824,236 800,654
   % of revenue 13.3% 13.6% 15.4% 14.9% 15.2%
Capital expenditure 274,758 294,553 183,253 145,671 164,455
 
Employment of Assets
Fixed assets (net) 1,742,500 1,662,081 1,532,045 1,507,131 1,432,211
Associated company 5,949 5,614 5,367 5,084 4,709
Intangible assets 63,342 64,500 65,795 67,546 61,986
Deferred tax assets 23,874 36,238 34,511 30,572 20,523
Receivables, deposits & prepayments 9,228 13,056 15,807 21,533 24,283
Net current liabilities1 (788,490) (736,947) (581,737) (566,663) (577,999)
Total 1,056,403 1,044,542 1,071,788 1,065,203 965,713
 
Financed by
Share capital2 267,500 267,500 267,500 267,500 267,500
Reserves 315,197 289,636 397,424 386,833 368,394
Total shareholders’ funds 582,697 557,136 664,924 654,333 635,894
Deferred tax liabilities 142,496 133,968 138,597 135,390 120,987
Employee benefits 89,859 90,592 91,444 95,282 89,749
Borrowings and financial liabilities 241,351 262,846 176,823 180,198 119,083
Total 1,056,403 1,044,542 1,071,788 1,065,203 965,713
 
Per Share
Market price3(RM) 134.20 138.90 147.00 147.40 103.20
Earnings4(sen) 242.99 235.70 286.96 280.97 274.01
Price earnings ratio 55.23 58.93 51.23 52.46 37.66
Dividend (net) (sen) 242.00 232.00 280.00 280.00 275.00
Dividend yield (%) 1.8 1.7 1.9 1.9 2.7
Dividend cover4(no.) 1.0 1.0 1.0 1.0 1.0
Shareholders’ funds (RM) 2.48 2.38 2.84 2.79 2.71
Net tangible assets5(RM) 2.21 2.10 2.55 2.50 2.45
Personnel (no.) 5,253 5,018 4,686 5,267 5,338
Factories (no.) 6 6 6 7 7
 

Notes:
1The Group has adequate credit facilities to fund the net current liabilities.
2In accordance with Section 618 (2) of the Companies Act 2016, the share premium amounting to RM33,000,000 has become part of the Company’s share capital in 2017.
3The market price represents last done price of the shares quoted on the last trading day of December.
4Earnings per share and dividend cover are based on profit after tax.
5Net tangible assets consists of issued share capital plus reserves less intangible assets.

Older statistics can be viewed in yearly financial reports located here.